County Profile for Boone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 137,760
Total Cost Reports Filed in 2021 2 Total Births 1,689
Total Cost Reports Submitted 1 Total Deaths 1,121
Total Cost Reports Settled 0 Net Population Natural Change 568
Total Cost Reports Reopened 0 Total International Migration 88
Total Cost Reports Ammended 1 Total Domestic Migration 547
Total Cost Reports Audited 0 Total Residual 92
Net Population Change 1,295

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,228,929,894 Total Charges 614,854,443
Fixed Assets 101,619,879 Contract Allowance 391,570,084
Other Assets -1,069,089,611 Operating Revenue 223,284,359
Total Assets 261,460,162 Operating Expenses 206,195,434
Current Liabilities 35,495,200 Operating Margin 17,088,925
Long Term Liabilities 19,706,563 Other Income 8,497,788
Total Equity 206,258,399 Other Expense 1
Total Liabilities and Equity 261,460,162 Net Profit or Loss 25,586,712

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,056 Revenue per Bed $1,422,193 Revenue per Person $1,621
Net Margin per Discharge $1,841 Net Margin per Bed $108,847 Net Margin per Person $124
Net Profit per Discharge $2,757 Net Profit per Bed $162,973 Net Profit per Person $186
Net Fixed Assets per Discharge $10,948 Net Fixed Assets per Bed $647,260 Net Fixed Assets per Bed $738
Long Term Debt per Discharge $2,123 Long Term Debt per Bed $125,520 Long Term Debt per Person $143
Persons per Discharge 0 Persons per Bed 877
Occupancy Rate 81.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 758 Net Fixed Assets 657 Population Estimate 473
Total Revenue 676 Long Term Liabilities 1,023 Total Patient Discharges 578
Net Margin 337 Total Patient Beds 682
Net Profit or Loss 640

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 49,775,899 94,193,155 0.5284
31 Intensive Care Unit 14,109,832 40,407,080 0.3492
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,777,063 9,561,283 0.4996
50 Operating Room 33,585,958 117,903,181 0.2849
51 Recovery Room 2,016,187 5,141,742 0.3921
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,809,594 13 Nursing Administration 5,215,269
02,03 Captial Related - Movable Equipment 5,164,813 14 Central Services and Supply 482,009
04 Employee Benefits 4,933,406 15 Pharmacy 381,185
05 Administrative and General 40,382,180 16 Medical Records and Medical Library 463,013
06 Maintenance and Repairs 4,504,469 17 Social Services 1,648,444
07 Operation of Plant 1,378,781 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,795,926 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,868,618 20,21,22,23 Education Programs 0
Total General Service Cost Centers 80,027,707

County Profile for Boone - 2021